City of Johannesburg: Budget 2001/02 - 2003/04
City Power


INCOME / EXPENDITURE PER STANDARD ITEMS

  2001/02 2002/03 2003/04
  R 000 R 000 R 000
       
       
Income      
       
Service Charges :      
Electricity 2409530 2808164 3066108
Water 0 0 0
Refuse 0 0 0
Sewerage 0 0 0
  0 0 0
City of Johannesburg Service Delivery Payments 0 0 0
Other Income 47998 108838 118813
       
Total Income 2457528 2917002 3184921
       
Expenditure      
       
Salaries and allowances 229661 229050 225565
General Expenses : Bulk Purchases 1550029 1656522 1789247
General Expenses : Contracted Services 181402 129111 105751
General Expenses : Other 108446 124876 156475
Repairs and Maintenance 62998 66708 70634
Depreciation 149822 161152 168039
Contributions 153116 178674 195066
       
Total Expenditure 2435474 2546093 2710777
Internal transfers and recoveries      
Net Expenditure 2435474 2546093 2710777
Net Profit (Loss)before Interest and Taxation 22054 370909 474144
       
Net Interest Paid (Received) 152020 145733 124793
  0 0 0
Transfers to City of Johannesburg 226604 321091 334015
  0 0 0
Taxation -7721 97443 122097
       
Net Profit (Loss) for the Year -348849 -193358 -106761
       
       
       
       
JHB      
  2001/02 2002/03 2003/04
  R 000 R 000 R 000
       
       
Income      
       
Service Charges :      
Electricity 2289232 2675836 2920945
Water      
Refuse      
Sewerage      
       
City of Johannesburg Service Delivery Payments      
Other Income 41402 101703 111006
       
Total Income 2330634 2777539 3031951
       
Expenditure      
       
Salaries and allowances 217341 215870 211429
General Expenses : Bulk Purchases 1463040 1563792 1687615
General Expenses : Contracted Services 181342 129046 105682
General Expenses : Other 101140 116753 132177
Repairs and Maintenance 58365 61575 64961
Depreciation 144341 154226 160078
Contributions 148800 173929 189861
       
Total Expenditure 2314369 2415191 2551803
Internal transfers and recoveries      
Net Expenditure 2314369 2415191 2551803
Net Profit (Loss)before Interest and Taxation 16265 362348 480148
       
Interest Paid 130691 116141 88247
       
Transfers to City of Johannesburg 226604 321091 334015
       
Taxation -4560 101070 143372
       
Net Profit (Loss) for the Year -336470 -175954 -85486
       
       
       
MIDRAND      
  2001/02 2002/03 2003/04
  R 000 R 000 R 000
       
       
Income      
       
Service Charges :      
Electricity 120298 132328 145163
Water      
Refuse      
Sewerage      
       
City of Johannesburg Service Delivery Payments      
Other Income 6596 7135 7807
       
Total Income 126894 139463 152970
       
Expenditure      
       
Salaries and allowances 12320 13180 14136
General Expenses : Bulk Purchases 86989 92730 101632
General Expenses : Contracted Services 60 65 69
General Expenses : Other 7306 8123 24298
Repairs and Maintenance 4633 5133 5673
Depreciation 5481 6926 7961
Contributions 4316 4745 5205
       
Total Expenditure 121105 130902 158974
Internal transfers and recoveries      
Net Expenditure 121105 130902 158974
Net Profit (Loss)before Interest and Taxation 5789 8561 -6004
       
Interest Paid 21329 29592 36546
       
Transfers to City of Johannesburg      
       
Taxation -3161 -3627 -21275
       
Net Profit (Loss) for the Year -12379 -17404 -21275


The same table format has been used for all utilities and departments. Where information is not applicable, the table cell has been left blank.


Joburg City site | Budget Main Menu | City Development Plan