City of Johannesburg: Budget 2001/02 - 2003/04
COMMUNITY DEVELOPMENT FUNCTIONS


INCOME / EXPENDITURE PER DEPARTMENT

      2001/02 2002/03 2003/04
      R 000 R 000 R 000
1 Health Services Income 32393 33806 35039
Expenditure 196582 207364 217565
2 Libraries Income 1645 1733 1809
Expenditure 62630 66988 70737
3 Social Development Income 1522 1606 1678
Expenditure 36964 39649 42138
4 Sport and Recreation Income 1151 1215 1271
Expenditure 145956 153668 160424
5 Housing Income 31647 33388 34891
Expenditure 182650 195916 208352


INCOME / EXPENDITURE PER STANDARD ITEM

Standard Items 2001/02 2002/03 2003/04
  R 000 R 000 R 000
       
Income: 68358 71748 74688
Application of minor tariff charges 926 977 1023
Subsidies and Grants 32217 33620 34845
Other Income 35215 37151 38820
       
Expenditure:      
Salaries and allowances 338829 359987 379949
General expenses : Contracted Services 18456 19473 20352
General expenses : Other 142548 150272 156891
Repairs and maintenance 32759 34513 36029
Interest and redemption 101536 109534 116922
Contributions 2793 2937 3055
Gross Expenditure 636921 676716 713198
Less Recoveries 29564 31190 32593
Direct Expenditure 607357 645526 680605
Internal departmental transfers 17425 18059 18611
Net Expenditure 624782 663585 699216
Surplus / (Deficit) -556424 -591837 -624528


The same table format has been used for all utilities and departments. Where information is not applicable, the table cell has been left blank.


Joburg City site | Budget Main Menu | City Development Plan